TSM Stock Price Forecast - TSM at $304 AI Foundry Giant Targets $378 as 2nm, A16 and $50B Capex Drive 2026

NYSE:TSM – Positioning After A $1.28T Run-Up

NYSE:TSM is finishing 2025 trading around $304–305, up roughly 12% on the year and sitting just below its record zone near $313.98. The stock’s intraday range today runs between $303.43 and $307.39, with a market cap of about $1.28 trillion, a trailing P/E near 31.1 and a dividend yield of roughly 1.11%. The 52-week range from $134.25 to just under $314 shows how aggressively the market has repriced TSM’s role as the core manufacturing backbone of the AI cycle. On the fundamentals, the September 2025 quarter printed revenue of TWD 989.92 billion, up 30.3% year on year, and net income of TWD 452.30 billion, up 39.1%, lifting net margin to 45.69% and EPS to TWD 2.92, a 50.5% jump. EBITDA reached TWD 660.69 billion, growing 25.4%, with an effective tax rate of 14.0% and returns running at 17.4% on assets and 21.4% on capital. The market is paying for that quality: price-to-book on this balance-sheet snapshot is only 1.56 because the accounting base is Taiwan GAAP in TWD, but on global tech benchmarks TSM trades rich on sales and earnings multiples and is clearly priced as a core AI infrastructure asset, not a cyclical commodity foundry.

NYSE:TSM – AI And HPC Demand Are Driving “Insane” Growth

The core of the NYSE:TSM story now is simple and numeric: AI and high-performance compute are no longer side businesses, they are the company. The high-performance computing bucket that houses accelerators for Nvidia and AMD, along with other AI silicon, already contributes about 57% of total sales and carries structurally higher margins than legacy smartphones or IoT. Management describes AI demand as stronger than it looked three months ago and “insane” in their internal language, and that is backed by guidance, not adjectives. The company has talked about AI accelerator revenues compounding in the mid-40% range from 2024 to 2029 and now indicates that growth is tracking slightly above that already aggressive path. That AI wave is feeding straight into the income statement. Q3 revenue up 40.8% year on year in USD terms, an 11.2% beat vs earnings expectations, and a 4.4-point uplift in return on equity are not normal numbers at a company already generating almost TWD 1 trillion of quarterly revenue. You also see the AI pull in the node mix. Roughly 74% of wafer revenue now comes from nodes at 7nm or better, with 3nm contributing about 23% and 5nm around 37%. A year ago 3nm was negligible; today it is fully booked. AI is forcing hyperscalers to standardise on the very nodes where NYSE:TSM is essentially the only scalable vendor, and that concentration is the core driver of the current margin and growth profile.

NYSE:TSM – Advanced Nodes, CoWoS And Foundry 2.0 Deepen The Moat

The moat is being widened in three places at once: leading-edge nodes, advanced packaging and full-stack “Foundry 2.0” integration. On the node side, 3nm has already ramped to just under a quarter of sales and carries higher gross margins than legacy nodes. The 2nm platform is scheduled for volume production in late 2025, which means it will start showing up in the 2026 profit and loss statement in a meaningful way. On top of that, the A16 platform around 1.6nm with backside power delivery is slated for the second half of 2026 and will further raise the bar technically and economically for any rival. The result is straightforward: customers like Apple, Nvidia and AMD have no realistic alternative for the most performance-critical chips. In packaging, NYSE:TSM is not just a foundry, it is increasingly the bottleneck for high-bandwidth AI systems. Advanced packaging revenue, driven by technologies like CoWoS that stitch logic and HBM into a single package, is approaching about 10% of total revenue and is growing faster than the corporate average. CoWoS capacity is tight, which gives TSM leverage over pricing at both the wafer and packaging levels. This is the essence of Foundry 2.0: front-end and back-end together, with TSM capturing a larger share of system value and becoming even harder to dislodge from the AI supply chain.

NYSE:TSM – Capex Scale And The Hyperscaler Spending Flywheel

On the supply side, the numbers around capital spending show why the moat is so hard to close. For 2025, NYSE:TSM is guiding capex at roughly $40–42 billion, with a clear path toward about $50 billion in 2026–2027. Samsung’s total capex on a trailing-twelve-month basis runs near $36.3 billion and Intel’s around $16.9 billion, and only a slice of those totals is dedicated to pure foundry capacity. In other words, TSM is out-investing comparable players at the exact nodes where the profits are. The market side of the flywheel is just as aggressive. Hyperscaler capex across the big cloud platforms is expected to exceed $600 billion in 2026, roughly 36% year-on-year growth, with a rising share pointed straight at AI data centres. Those dollars have to buy compute and memory bandwidth somewhere, and NYSE:TSM is the primary manufacturing gate. That combination of hyperscaler demand compounding in the 30–40% range and capex pressing toward $50 billion is exactly what supports management’s expectation of roughly mid-30% revenue growth and mid-30s EPS growth on a forward basis. Scale becomes self-reinforcing: more capacity at the leading edge attracts more AI and HPC designs, which supports higher margins and higher returns, which in turn justify even more capex.

NYSE:TSM – Financial Quality: Income Statement, Balance Sheet And Cash Flows

The September 2025 financial snapshot you provided shows why the market is comfortable paying a premium multiple for NYSE:TSM. Top line of TWD 989.92 billion is up 30.31% year on year, while operating expenses only increased 11.81% to TWD 87.86 billion, which means most incremental revenue is dropping through to profit. Net income of TWD 452.30 billion grew 39.06%, pushing net margin to 45.69%, up 6.73 percentage points. EPS at TWD 2.92 rose 50.52%, indicating ongoing buybacks or mix shift toward higher-margin business amplifying earnings per share beyond net income growth. EBITDA of TWD 660.69 billion jumped 25.43%, which is consistent with TTM EBITDA margins near 68.4%, far above a sector median around 10.5%. Net income margin in the 43–46% band versus a sector median under 5% places NYSE:TSM in a different class of profitability. On the balance sheet, cash and short-term investments of TWD 2.75 trillion have grown 26.97%, while total assets sit at TWD 7.35 trillion, up 19.28%. Liabilities at TWD 2.32 trillion are growing only 8.15%, leaving equity at roughly TWD 5.04 trillion and supporting returns of 17.43% on assets and 21.41% on capital. This is a high-growth, high-margin, high-ROIC profile with a very liquid balance sheet. Cash flow data confirm the capex intensity. Cash from operations of TWD 426.83 billion is up 8.89%, but cash from investing is a negative TWD 259.75 billion (more than a quarter-trillion of outflow) and cash from financing a negative TWD 128.29 billion as the company likely combines dividends, buybacks and debt management. Net cash still rises by TWD 106.24 billion, up 21.20%, even though free cash flow falls to TWD 49.71 billion, a 57.10% drop, because capex is front-loaded into the node transition. The forward consensus that you referenced lines up with these internal figures: revenue growth around 28.8%, forward diluted EPS growth near 34.9% and a forward PEG of roughly 1.33, about 21.6% below sector median, which implies investors are paying a growth-adjusted multiple that is not absurd, even if the headline P/E looks elevated.

NYSE:TSM – Valuation, Implied Expectations And Return Scenarios

Valuation is where the debate on NYSE:TSM really sits now. On one side, you have standard tech metrics that shout “expensive”. Forward price-to-sales around 10.34x versus a sector median of 3.35x means the stock trades at roughly triple the typical revenue multiple. Forward price-to-book near 8.67x versus 4.45x tells you investors pay twice as much per dollar of book equity as they do for the average peer. Forward non-GAAP P/E close to 28.9x is about 18.4% above a sector median of 24.4x, even though the trailing GAAP P/E of 24.2x looks slightly cheaper than the sector’s 31.1x because trailing profits are already inflated by the AI wave. Long-term EPS growth expectations around 21.8% are more or less fully embedded into those multiples. On the other side, you have a company that has a realistic chance to compound EPS in the high-20s or low-30s for several years while sustaining mid-40s net margins and 20%+ returns on capital, in a market where alternatives at the same scale simply do not exist. One of the valuation frameworks presented in the material you shared takes a 2026 EPS assumption of $12.72, adds a modest beat of around 0.75% based on TSM’s history of topping consensus, and slaps a 29.5x multiple on that, roughly in the middle of a 28–31x band that reflects the upper half of its 10-year trading range. That yields a fair value around $378 per share, implying roughly 26% upside from the $300 zone. The sensitivity is clear. If the multiple were to compress to 25x and EPS undershoot current 2026 estimates by 5%, fair value would sit just above the current $300–305 range and your upside would shrink to low single digits. In plain terms, at $304.49 the market is giving you upside only if AI demand, advanced node execution and geopolitics all lean in your favour; there is no large margin of safety built in.

NYSE:TSM – Geopolitics, China Policy And Structural Risk

The risk side of the ledger is dominated by geopolitics and policy. At the tailwind end, the US decision to impose new tariffs on Chinese chips from June 2027 structurally favours NYSE:TSM, especially as it continues to build out its Arizona footprint with investment commitments above $100 billion and ramps 4nm production there. That dynamic can effectively price out SMIC and other Chinese foundries from US-destined products at many nodes, shifting even more share to TSM in the medium term. At the headwind end, the existential risk is obvious: any escalation around Taiwan that disrupts operations would hit not just TSM but the entire global semiconductor stack. You also flagged that China is pushing roughly $70 billion of incentives into its domestic chip sector, which will not close the 3nm or 2nm gap in the short term but can erode TSM’s share at older nodes and increase political pressure around supply chains. Beyond geopolitics, the operational risks are classic but amplified by size. If AI enthusiasm cools, if there is a period of overcapacity after this huge capex wave, or if yields at 2nm and A16 nodes are weaker than expected, the fixed-cost structure implied by $40–50 billion of annual capex turns into a drag. Depreciation on those fabs is locked in whether AI units ship or not. At the same time, overseas fabs in the US, Japan and Europe carry higher operating costs than Taiwan, and any delays, overruns or incentives shortfalls could put pressure on the margin profile investors now take for granted. From a market-structure point of view, the biggest issue is not that these risks exist; it is that the current valuation does not leave a lot of room for them to materialise without a de-rating.

NYSE:TSM – Investment Stance: High-Quality Compounder, Rated Buy With Geopolitical Discount

Putting everything together, NYSE:TSM is a high-quality compounder with a unique grip on advanced AI and HPC manufacturing, 30–40% top-line growth engines, mid-40s net margins, ROIC above 20%, and a balance sheet that can absorb TWD-trillion-scale capex cycles. At roughly $304–305 per share, the stock embeds a lot of that strength, trading at around 29x forward earnings, more than 10x forward sales and an implied fair-value band that centres in the high-$300s if the AI cycle and node roadmap execute cleanly. The upside case toward roughly $378 per share over the next 12 months is realistic if 2nm ramps on time, A16 stays on track, hyperscaler capex breaks above $600 billion in 2026 and AI accelerator demand continues to grow in the mid-40% range. The downside case is not primarily about business quality; it is about exogenous shock. A geopolitical event around Taiwan, a policy surprise that disrupts global supply chains, or a sharp reversal in AI spending after this capex wave would force a multiple reset and pull NYSE:TSM back toward the low-$200s where valuation would again offer a buffer. Based strictly on the data you provided, the correct stance here is bullish rather than neutral. My view is Buy, but not as a lottery ticket: this is a core AI infrastructure position that should be sized with a clear geopolitical discount in mind and accumulated on pullbacks rather than chased if it spikes aggressively above the $320–330 band before earnings and node updates confirm the 2026–2027 roadmap.

That's TradingNEWS